Health Care Services

AHC	AIKCHOL HOSPITAL PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 31/12/2006 2005 31/12/2005 2004 31/12/2004 2003 31/12/2003 Assets 1,037.02 1,057.73 914.40 532.32 485.10 Liabilities 414.78 440.90 376.45 64.69 65.33 Equity 622.24 616.83 537.96 467.64 419.77 Paid-up Capital 125.00 125.00 125.00 125.00 125.00 Revenue 183.93 750.87 621.07 540.36 505.92 Net Profit 5.24 96.49 103.01 80.10 75.44 EPS(Baht) 0.42 7.72 8.24 6.41 6.04 ROA(%)* 12.57 15.24 19.02 20.90 22.19 ROE(%)* 13.01 16.71 20.49 18.05 18.97 Net Profit Margin(%) 2.85 12.85 16.59 14.82 14.91 As of 28/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003 P/E 11.34 9.56 8.92 8.12 9.91 P/BV 1.41 1.85 1.72 1.41 1.78 Book Value per share(Baht) 49.78 48.40 40.46 35.43 31.97 Dvd. Yield(%) 2.14 2.23 4.32 6.00 4.82 Last Price(Baht) 70.00 89.50 69.50 50.00 57.00 Market Cap. 875.00 1,118.75 868.75 625.00 712.50 * - Annualized
BGH	BANGKOK DUSIT MEDICAL SERVICES PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 31/12/2006 2005 31/12/2005 2004 31/12/2004 2003 31/12/2003 Assets 25,535.13 25,176.71 17,677.20 14,598.37 7,304.92 Liabilities 15,110.99 14,949.45 9,259.67 6,710.96 3,579.48 Equity 9,916.05 9,720.27 7,889.60 7,525.03 3,384.38 Paid-up Capital 1,181.04 1,181.04 1,163.41 1,163.41 750.00 Revenue 4,708.48 15,980.98 10,723.73 5,635.33 3,313.99 Net Profit 422.95 1,322.69 832.11 623.15 384.47 EPS(Baht) 0.36 1.12 0.72 0.71 5.13 ROA(%)* 11.19 10.81 8.32 7.87 8.98 ROE(%)* 15.39 15.02 10.80 11.42 11.79 Net Profit Margin(%) 8.98 8.28 7.76 11.06 11.60 As of 29/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003 P/E 34.37 33.33 38.53 31.60 18.98 P/BV 4.82 4.50 3.60 3.72 2.17 Book Value per share(Baht) 8.40 7.72 6.59 5.16 43.76 Dvd. Yield(%) 1.23 1.44 2.11 1.56 3.16 Last Price(Baht) 40.50 34.75 23.70 16.50 95.00 Market Cap. 47,834.16 41,041.06 27,572.82 19,196.27 7,125.00 * - Annualized
BH	BUMRUNGRAD HOSPITAL PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 31/12/2006 2005 31/12/2005 2004 31/12/2004 2003 31/12/2003 Assets 7,007.76 6,622.89 5,727.52 5,021.09 4,456.28 Liabilities 3,095.57 2,994.35 3,031.73 2,960.89 3,196.78 Equity 3,573.32 3,284.25 2,615.24 2,060.20 1,239.39 Paid-up Capital 730.05 730.05 730.05 730.05 1,326.82 Revenue 2,135.35 7,895.52 6,806.78 5,809.30 4,620.31 Net Profit 295.75 1,095.70 1,052.74 934.55 666.49 EPS(Baht) 0.41 1.51 1.45 1.36 6.68 ROA(%)* 25.56 26.22 25.53 23.77 20.05 ROE(%)* 34.89 37.15 45.03 56.65 72.92 Net Profit Margin(%) 13.85 13.88 15.47 16.09 14.43 As of 29/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003 P/E 30.36 24.23 20.07 13.61 19.30 P/BV 9.55 8.88 9.24 5.69 8.64 Book Value per share(Baht) 4.89 4.17 3.19 2.69 11.84 Dvd. Yield(%) 1.60 2.03 2.29 - - Last Price(Baht) 46.75 37.00 29.50 15.30 69.50 Market Cap. 34,043.48 26,929.54 21,466.90 11,128.60 9,182.53 * - Annualized
KDH	KRUNGDHON HOSPITAL PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 31/12/2006 2005 31/12/2005 2004 31/12/2004 2003 31/12/2003 Assets 402.73 401.92 709.40 713.89 732.71 Liabilities 58.06 60.07 123.06 110.49 130.80 Equity 283.18 279.98 531.90 536.40 529.14 Paid-up Capital 150.00 150.00 150.00 150.00 150.00 Revenue 110.48 443.28 394.57 408.75 399.07 Net Profit 3.20 21.55 29.25 29.76 28.38 EPS(Baht) 0.21 1.44 1.95 1.98 1.98 ROA(%)* 3.00 5.12 4.15 4.94 5.95 ROE(%)* 3.18 5.31 5.48 5.59 7.22 Net Profit Margin(%) 2.90 4.86 7.41 7.28 7.11 As of 29/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003 P/E 33.14 19.05 16.45 11.87 12.65 P/BV 1.54 0.91 0.69 0.66 0.80 Book Value per share(Baht) 18.88 35.57 34.88 35.68 34.55 Dvd. Yield(%) 3.45 5.43 8.37 8.51 8.11 Last Price(Baht) 29.00 32.25 23.90 23.50 27.75 Market Cap. 435.00 483.75 358.50 352.50 416.25 * - Annualized
KH	BANGKOK CHAIN HOSPITAL PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 31/12/2006 2005 31/12/2005 2004 31/12/2004   Assets 4,474.38 4,259.09 4,053.23 4,026.37   Liabilities 1,484.87 1,364.00 1,412.11 1,574.47   Equity 2,577.25 2,480.68 2,266.09 2,111.29   Paid-up Capital 950.00 950.00 950.00 950.00   Revenue 879.03 3,388.49 2,795.48 2,390.98   Net Profit 96.03 405.63 248.98 280.72   EPS(Baht) 0.10 0.43 0.26 0.39   ROA(%)* 17.58 18.20 12.99 12.84   ROE(%)* 16.67 17.09 11.38 13.30   Net Profit Margin(%) 10.92 11.97 8.91 11.74   As of 29/05/2007 29/12/2006 30/12/2005 30/12/2004   P/E 17.67 18.24 11.85 10.26   P/BV 2.82 2.97 1.17 N.A.   Book Value per share(Baht) 2.71 2.50 2.29 N.A.   Dvd. Yield(%) 3.27 2.70 - -   Last Price(Baht) 7.65 7.40 2.68 2.86   Market Cap. 7,267.50 7,030.00 2,546.00 2,717.00   * - Annualized
LNH	CHIANG MAI MEDICAL SERVICES PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 31/12/2006 2005 31/12/2005 2004 31/12/2004 2003 31/12/2003 Assets 284.85 271.47 250.10 242.10 242.20 Liabilities 47.65 39.68 36.49 39.48 46.17 Equity 237.20 231.79 213.61 202.62 196.03 Paid-up Capital 120.00 120.00 120.00 120.00 120.00 Revenue 74.00 300.91 268.95 246.16 232.68 Net Profit 5.40 30.18 22.99 21.59 31.30 EPS(Baht) 0.45 2.52 1.92 1.80 2.61 ROA(%)* 16.26 15.79 11.99 12.11 14.24 ROE(%)* 13.97 13.55 11.05 10.83 16.80 Net Profit Margin(%) 7.30 10.03 8.55 8.77 13.45 As of 29/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003 P/E 18.14 15.59 9.06 8.28 8.01 P/BV 2.43 2.00 0.92 1.00 1.29 Book Value per share(Baht) 19.77 18.71 17.30 16.54 15.79 Dvd. Yield(%) 4.17 2.67 6.25 7.58 4.90 Last Price(Baht) 32.00 37.50 16.00 16.50 20.40 Market Cap. 576.00 450.00 192.00 198.00 244.80 * - Annualized
M-CHAI	MAHACHAI HOSPITAL PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 31/12/2006 2005 31/12/2005 2004 31/12/2004 2003 31/12/2003 Assets 892.54 875.38 822.86 662.22 634.94 Liabilities 438.29 428.53 402.59 282.86 273.87 Equity 434.79 427.46 402.41 364.01 346.79 Paid-up Capital 160.00 160.00 160.00 160.00 160.00 Revenue 263.74 1,092.41 918.45 793.90 735.96 Net Profit 7.32 49.16 54.40 34.82 43.12 EPS(Baht) 0.46 3.10 3.44 2.20 2.73 ROA(%)* 9.94 10.51 10.98 8.80 10.25 ROE(%)* 10.81 11.85 14.20 9.80 12.88 Net Profit Margin(%) 2.78 4.50 5.92 4.39 5.86 As of 29/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003 P/E 11.96 9.82 9.80 6.28 12.41 P/BV 1.25 1.49 0.95 0.83 1.06 Book Value per share(Baht) 27.38 26.78 24.21 22.86 20.74 Dvd. Yield(%) 4.38 3.75 4.35 5.79 5.68 Last Price(Baht) 34.25 40.00 23.00 19.00 22.00 Market Cap. 548.00 640.00 368.00 304.00 352.00 * - Annualized
NEW	WATTANA KARNPAET PUBLIC COMPANY LIMITED /b>	info
As of 2007 31/03/2007 2006 31/12/2006 2005 31/12/2005 2004 31/12/2004 2003 31/12/2003 Assets 450.76 449.46 434.13 365.33 389.65 Liabilities 112.35 109.64 118.00 307.94 306.78 Equity 338.41 339.83 316.13 57.40 82.87 Paid-up Capital 100.00 100.00 80.00 80.00 80.00 Revenue 33.06 130.34 108.86 89.46 89.69 Net Profit -2.09 -4.94 202.86 -26.51 -17.27 EPS(Baht) -0.21 -0.54 25.36 -3.31 -2.16 ROA(%)* -0.20 0.47 -0.00 -6.22 -2.87 ROE(%)* -2.38 -1.51 108.62 -37.81 -18.98 Net Profit Margin(%) -6.33 -3.79 186.35 -29.64 -19.25 As of 29/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003 P/E N.A. 0.64 N.A. N.A. N.A. P/BV 0.43 0.37 2.07 0.80 0.70 Book Value per share(Baht) 33.84 34.45 8.14 8.12 11.35 Dvd. Yield(%) - - - - - Last Price(Baht) 14.50 12.60 16.90 6.50 8.00 Market Cap. 145.00 126.00 135.20 52.00 64.00 * - Annualized
NTV	NONTHAVEJ HOSPITAL PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 31/12/2006 2005 31/12/2005 2004 31/12/2004 2003 31/12/2003 Assets 840.68 794.11 705.20 675.00 632.79 Liabilities 199.19 99.76 82.45 78.24 60.29 Equity 641.50 694.36 622.76 596.76 572.49 Paid-up Capital 160.00 160.00 160.00 160.00 160.00 Revenue 267.83 1,021.29 850.42 740.94 615.11 Net Profit 33.52 143.07 96.25 85.77 76.38 EPS(Baht) 2.09 8.94 6.02 5.36 4.77 ROA(%)* 23.80 24.46 18.60 17.47 16.73 ROE(%)* 24.06 21.72 15.78 14.67 13.78 Net Profit Margin(%) 12.52 14.01 11.32 11.58 12.42 As of 29/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003 P/E 14.37 13.16 11.04 10.19 11.79 P/BV 3.29 2.64 1.61 1.55 1.39 Book Value per share(Baht) 40.09 40.93 37.21 36.16 34.50 Dvd. Yield(%) 4.09 4.17 7.33 6.88 5.21 Last Price(Baht) 132.00 108.00 60.00 56.00 48.00 Market Cap. 2,112.00 1,728.00 960.00 896.00 768.00 * - Annualized
RAM	RAMKHAMHAENG HOSPITAL PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 31/12/2006 2005 31/12/2005 2004 31/12/2004 2003 31/12/2003 Assets 3,665.82 3,573.26 2,694.17 2,840.08 2,829.17 Liabilities 1,938.90 1,935.92 1,409.84 1,192.25 1,360.12 Equity 1,289.83 1,200.00 952.28 1,319.70 1,147.97 Paid-up Capital 120.00 120.00 120.00 120.00 120.00 Revenue 628.06 2,392.54 1,972.31 1,712.54 1,299.27 Net Profit 97.96 385.18 230.09 286.14 179.40 EPS(Baht) 8.22 32.34 19.32 23.89 14.95 ROA(%)* 17.01 18.26 13.13 13.26 11.63 ROE(%)* 31.49 35.79 20.25 23.19 17.15 Net Profit Margin(%) 15.60 16.10 11.67 16.71 13.81 As of 29/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003 P/E 17.49 15.60 11.15 12.42 14.49 P/BV 4.88 4.64 2.30 2.11 1.98 Book Value per share(Baht) 108.99 97.46 114.65 104.19 89.40 Dvd. Yield(%) 2.07 2.21 3.79 2.73 3.39 Last Price(Baht) 532.00 452.00 264.00 220.00 177.00 Market Cap. 6,384.00 5,424.00 3,168.00 2,640.00 2,124.00 * - Annualized
SKR	SIKARIN PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 31/12/2006 2005 31/12/2005 2004 31/12/2004 2003 31/12/2003 Assets 1,128.85 1,137.97 1,088.14 951.85 996.37 Liabilities 488.48 512.93 531.18 505.85 598.94 Equity 640.37 625.04 556.96 446.00 397.44 Paid-up Capital 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 Revenue 254.17 1,010.43 980.07 879.50 788.22 Net Profit 15.33 68.08 119.96 96.61 97.24 EPS(Baht) 0.15 0.68 1.20 0.97 1.06 ROA(%)* 10.49 9.95 15.19 12.68 8.87 ROE(%)* 11.59 11.52 23.92 22.91 35.75 Net Profit Margin(%) 6.03 6.74 12.24 10.99 12.34 As of 29/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003 P/E 14.26 7.22 13.53 8.55 13.54 P/BV 1.56 1.67 1.74 1.68 4.87 Book Value per share(Baht) 6.40 6.10 4.69 4.39 2.80 Dvd. Yield(%) - - - - - Last Price(Baht) 10.00 10.20 8.15 7.35 12.30 Market Cap. 1,000.00 1,020.00 815.00 735.00 1,230.00 * - Annualized
SVH[CM]		info
VIBHA	VIBHAVADI MEDICAL CENTER PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 31/12/2006 2005 31/12/2005 2004 31/12/2004 2003 31/12/2003 Assets 1,875.55 1,859.04 1,466.81 1,387.00 1,346.05 Liabilities 624.83 630.95 261.14 219.52 200.56 Equity 1,250.72 1,228.09 1,205.67 1,167.48 1,145.49 Paid-up Capital 602.83 602.83 587.74 578.32 570.31 Revenue 226.85 871.54 697.82 639.40 779.87 Net Profit 14.50 88.12 56.18 60.68 42.53 EPS(Baht) 0.02 0.15 0.10 0.11 0.75 ROA(%)* 7.37 7.28 5.47 6.14 4.73 ROE(%)* 7.02 7.24 4.73 5.25 3.93 Net Profit Margin(%) 6.39 10.11 8.05 9.49 5.45 As of 29/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003 P/E 21.34 24.37 22.74 26.71 59.83 P/BV 1.48 1.56 1.14 1.43 1.40 Book Value per share(Baht) 2.07 2.05 2.03 1.99 19.59 Dvd. Yield(%) 3.58 2.46 3.87 2.42 0.77 Last Price(Baht) 3.04 3.20 2.30 2.86 27.50 Market Cap. 1,853.20 1,929.04 1,351.81 1,654.00 1,568.35 * - Annualized